MIME-Version: 1.0
X-Document-Type: Worksheet
Content-Location: file:///C:/E31B3A36/FinancialReportFiscal2005-06.htm
Content-Transfer-Encoding: quoted-printable
Content-Type: text/html; charset="windows-1252"

<html xmlns:o=3D"urn:schemas-microsoft-com:office:office"
xmlns:x=3D"urn:schemas-microsoft-com:office:excel"
xmlns=3D"http://www.w3.org/TR/REC-html40">

<head>
<meta http-equiv=3DContent-Type content=3D"text/html; charset=3Dwindows-125=
2">
<meta name=3DProgId content=3DExcel.Sheet>
<meta name=3DGenerator content=3D"Microsoft Excel 10">
<link rel=3DFile-List href=3D"FinancialReportFiscal2005-06_files/filelist.x=
ml">
<style id=3D"Financial Report Fiscal 2005-06_17514_Styles">
<!--table
	{mso-displayed-decimal-separator:"\.";
	mso-displayed-thousand-separator:"\,";}
.xl1517514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:10.0pt;
	font-weight:400;
	font-style:normal;
	text-decoration:none;
	font-family:Arial;
	mso-generic-font-family:auto;
	mso-font-charset:0;
	mso-number-format:General;
	text-align:general;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl2217514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:14.0pt;
	font-weight:400;
	font-style:normal;
	text-decoration:none;
	font-family:Arial;
	mso-generic-font-family:auto;
	mso-font-charset:0;
	mso-number-format:General;
	text-align:general;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl2317514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:14.0pt;
	font-weight:400;
	font-style:normal;
	text-decoration:none;
	font-family:Arial;
	mso-generic-font-family:auto;
	mso-font-charset:0;
	mso-number-format:"\0022$\0022\#\,\#\#0\.00";
	text-align:general;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl2417514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:18.0pt;
	font-weight:700;
	font-style:italic;
	text-decoration:underline;
	text-underline-style:single;
	font-family:Arial, sans-serif;
	mso-font-charset:0;
	mso-number-format:General;
	text-align:general;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl2517514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:11.0pt;
	font-weight:400;
	font-style:italic;
	text-decoration:none;
	font-family:Arial, sans-serif;
	mso-font-charset:0;
	mso-number-format:General;
	text-align:right;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl2617514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:11.0pt;
	font-weight:400;
	font-style:italic;
	text-decoration:none;
	font-family:Arial, sans-serif;
	mso-font-charset:0;
	mso-number-format:"\0022$\0022\#\,\#\#0\.00";
	text-align:right;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl2717514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:36.0pt;
	font-weight:700;
	font-style:normal;
	text-decoration:none;
	font-family:Arial, sans-serif;
	mso-font-charset:0;
	mso-number-format:General;
	text-align:center-across;
	vertical-align:middle;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl2817514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:22.0pt;
	font-weight:700;
	font-style:italic;
	text-decoration:none;
	font-family:Arial, sans-serif;
	mso-font-charset:0;
	mso-number-format:General;
	text-align:center-across;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl2917514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:22.0pt;
	font-weight:700;
	font-style:italic;
	text-decoration:none;
	font-family:Arial, sans-serif;
	mso-font-charset:0;
	mso-number-format:General;
	text-align:center-across;
	vertical-align:top;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl3017514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:14.0pt;
	font-weight:400;
	font-style:normal;
	text-decoration:underline;
	text-underline-style:single;
	font-family:Arial;
	mso-generic-font-family:auto;
	mso-font-charset:0;
	mso-number-format:"\0022$\0022\#\,\#\#0\.00";
	text-align:center;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl3117514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:11.0pt;
	font-weight:400;
	font-style:italic;
	text-decoration:none;
	font-family:Arial, sans-serif;
	mso-font-charset:0;
	mso-number-format:"\0022$\0022\#\,\#\#0\.00";
	text-align:general;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl3217514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:14.0pt;
	font-weight:400;
	font-style:normal;
	text-decoration:none;
	font-family:Arial, sans-serif;
	mso-font-charset:0;
	mso-number-format:"\0022$\0022\#\,\#\#0\.00";
	text-align:general;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl3317514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:14.0pt;
	font-weight:400;
	font-style:normal;
	text-decoration:none;
	font-family:Arial, sans-serif;
	mso-font-charset:0;
	mso-number-format:"\0022$\0022\#\,\#\#0\.00";
	text-align:right;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
.xl3417514
	{padding-top:1px;
	padding-right:1px;
	padding-left:1px;
	mso-ignore:padding;
	color:windowtext;
	font-size:10.0pt;
	font-weight:400;
	font-style:normal;
	text-decoration:none;
	font-family:Arial;
	mso-generic-font-family:auto;
	mso-font-charset:0;
	mso-number-format:General;
	text-align:center-across;
	vertical-align:bottom;
	mso-background-source:auto;
	mso-pattern:auto;
	white-space:nowrap;}
-->
</style>
</head>

<body>
<!--[if !excel]>&nbsp;&nbsp;<![endif]-->
<!--The following information was generated by Microsoft Excel's Publish as=
 Web
Page wizard.-->
<!--If the same item is republished from Excel, all information between the=
 DIV
tags will be replaced.-->
<!----------------------------->
<!--START OF OUTPUT FROM EXCEL PUBLISH AS WEB PAGE WIZARD -->
<!----------------------------->

<div id=3D"Financial Report Fiscal 2005-06_17514" align=3Dcenter
x:publishsource=3D"Excel">

<table x:str border=3D0 cellpadding=3D0 cellspacing=3D0 width=3D727 style=
=3D'border-collapse:
 collapse;table-layout:fixed;width:546pt'>
 <col width=3D152 style=3D'mso-width-source:userset;mso-width-alt:5558;widt=
h:114pt'>
 <col width=3D119 style=3D'mso-width-source:userset;mso-width-alt:4352;widt=
h:89pt'>
 <col width=3D122 style=3D'mso-width-source:userset;mso-width-alt:4461;widt=
h:92pt'>
 <col width=3D107 style=3D'mso-width-source:userset;mso-width-alt:3913;widt=
h:80pt'>
 <col width=3D117 style=3D'mso-width-source:userset;mso-width-alt:4278;widt=
h:88pt'>
 <col width=3D110 style=3D'mso-width-source:userset;mso-width-alt:4022;widt=
h:83pt'>
 <tr height=3D64 style=3D'mso-height-source:userset;height:48.0pt'>
  <td height=3D64 colspan=3D6 class=3Dxl2717514 align=3Dcenter width=3D727
  style=3D'height:48.0pt;width:546pt'>Maryland USAG</td>
 </tr>
 <tr height=3D64 style=3D'mso-height-source:userset;height:48.0pt'>
  <td height=3D64 colspan=3D6 class=3Dxl2817514 align=3Dcenter style=3D'hei=
ght:48.0pt'>Financial
  Report</td>
 </tr>
 <tr height=3D64 style=3D'mso-height-source:userset;height:48.0pt'>
  <td height=3D64 colspan=3D6 class=3Dxl2917514 align=3Dcenter style=3D'hei=
ght:48.0pt'>July
  1, 2005 - June 30, 2006</td>
 </tr>
 <tr height=3D31 style=3D'height:23.25pt'>
  <td height=3D31 class=3Dxl2417514 style=3D'height:23.25pt'>Income</td>
  <td class=3Dxl3017514>July-Sep 06</td>
  <td class=3Dxl3017514>Oct-Dec 05</td>
  <td class=3Dxl3017514>Jan-Mar 06</td>
  <td class=3Dxl3017514>Apr-Jun 06</td>
  <td class=3Dxl3017514>2005-6 Total</td>
 </tr>
 <tr height=3D24 style=3D'mso-height-source:userset;height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Clinics</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"300">$300.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"12610">$12,610.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"12910" x:fmla=3D"=3DSUM(B5:E=
5)">$12,910.00</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Transitional</t=
d>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"5000">$5,000.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"506.46">$506.46</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"5506.46" x:fmla=3D"=3DSUM(B6=
:E6)">$5,506.46</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Rebates</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"962.33">$962.33</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"1283.1">$1,283.10</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"2245.43" x:fmla=3D"=3DSUM(B7=
:E7)">$2,245.43</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Competition fee=
s</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"2270">$2,270.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"4992">$4,992.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"3017">$3,017.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"10279" x:fmla=3D"=3DSUM(B8:E=
8)">$10,279.00</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Sales</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"108">$108.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"108" x:fmla=3D"=3DSUM(B9:E9)=
">$108.00</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Awards</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"2977.2">$2,977.20</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"6882.7">$6,882.70</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"9859.9" x:fmla=3D"=3DSUM(B10=
:E10)">$9,859.90</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2317514></td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Total Income</t=
d>
  <td class=3Dxl2317514 align=3Dright x:num=3D"300" x:fmla=3D"=3DSUM(B5:B11=
)">$300.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"20842.33" x:fmla=3D"=3DSUM(C=
5:C11)">$20,842.33</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"8475.66" x:fmla=3D"=3DSUM(D5=
:D11)">$8,475.66</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"11290.8" x:fmla=3D"=3DSUM(E5=
:E11)">$11,290.80</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"40908.79" x:fmla=3D"=3DSUM(B=
12:E12)">$40,908.79</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2217514></td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2217514></td>
 </tr>
 <tr height=3D31 style=3D'height:23.25pt'>
  <td height=3D31 class=3Dxl2417514 style=3D'height:23.25pt'>Expenses</td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2217514></td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Communications<=
/td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"386.27" x:fmla=3D"=3DSUM(B17=
:B19)">$386.27</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"561.89" x:fmla=3D"=3DSUM(C17=
:C19)">$561.89</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"544.51" x:fmla=3D"=3DSUM(D17=
:D19)">$544.51</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"599.8" x:fmla=3D"=3DSUM(E17:=
E19)">$599.80</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"2092.47" x:fmla=3D"=3DSUM(B1=
6:E16)">$2,092.47</td>
 </tr>
 <tr height=3D19 style=3D'height:14.25pt'>
  <td height=3D19 class=3Dxl2517514 style=3D'height:14.25pt'>Postage</td>
  <td class=3Dxl3117514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2617514 x:num=3D"171.63">$171.63</td>
  <td class=3Dxl2617514 x:num=3D"110.8">$110.80</td>
  <td class=3Dxl2617514 x:num=3D"238.05">$238.05</td>
  <td class=3Dxl3117514 align=3Dright x:num=3D"520.48" x:fmla=3D"=3DSUM(B17=
:E17)">$520.48</td>
 </tr>
 <tr height=3D19 style=3D'height:14.25pt'>
  <td height=3D19 class=3Dxl2517514 style=3D'height:14.25pt'>Phone</td>
  <td class=3Dxl3117514 align=3Dright x:num=3D"295.21">$295.21</td>
  <td class=3Dxl2617514 x:num=3D"355.26">$355.26</td>
  <td class=3Dxl2617514 x:num=3D"433.71">$433.71</td>
  <td class=3Dxl2617514 x:num=3D"326.75">$326.75</td>
  <td class=3Dxl3117514 align=3Dright x:num=3D"1410.93" x:fmla=3D"=3DSUM(B1=
8:E18)">$1,410.93</td>
 </tr>
 <tr height=3D19 style=3D'height:14.25pt'>
  <td height=3D19 class=3Dxl2517514 style=3D'height:14.25pt'>Internet</td>
  <td class=3Dxl3117514 align=3Dright x:num=3D"91.06">$91.06</td>
  <td class=3Dxl2617514 x:num=3D"35">$35.00</td>
  <td class=3Dxl2617514 x:num=3D"0">$0.00</td>
  <td class=3Dxl2617514 x:num=3D"35">$35.00</td>
  <td class=3Dxl3117514 align=3Dright x:num=3D"161.06" x:fmla=3D"=3DSUM(B19=
:E19)">$161.06</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Office Supplies=
</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"87.22">$87.22</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"351.06">$351.06</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"24.95">$24.95</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"265.1">$265.10</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"728.33" x:fmla=3D"=3DSUM(B20=
:E20)">$728.33</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Newsletters</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"965.45">$965.45</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"149.09">$149.09</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"221.55">$221.55</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"1336.09" x:fmla=3D"=3DSUM(B2=
1:E21)">$1,336.09</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Travel/meeting<=
/td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"1933.93">$1,933.93</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"71.01">$71.01</td>
  <td class=3Dxl3317514 x:num=3D"64.25">$64.25</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"2069.19" x:fmla=3D"=3DSUM(B2=
2:E22)">$2,069.19</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Clinic</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"2267.25">$2,267.25</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"200">$200.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"2467.25" x:fmla=3D"=3DSUM(B2=
3:E23)">$2,467.25</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Apparel</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"467.32">$467.32</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"6526.75">$6,526.75</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"918.75">$918.75</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"7912.82" x:fmla=3D"=3DSUM(B2=
4:E24)">$7,912.82</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Transitional</t=
d>
  <td class=3Dxl2317514 align=3Dright x:num=3D"5000">$5,000.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"5000" x:fmla=3D"=3DSUM(B25:E=
25)">$5,000.00</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Donations</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"200">$200.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"200" x:fmla=3D"=3DSUM(B26:E2=
6)">$200.00</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Awards</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"121.37">$121.37</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"3455.35">$3,455.35</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"6028.04">$6,028.04</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"9604.76" x:fmla=3D"=3DSUM(B2=
7:E27)">$9,604.76</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Competition fee=
s</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"0">$0.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"80">$80.00</td>
  <td class=3Dxl3217514 align=3Dright x:num=3D"1850">$1,850.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"1930" x:fmla=3D"=3DSUM(B28:E=
28)">$1,930.00</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl3217514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2217514></td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Total expenses<=
/td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"10141.99" x:fmla=3D"=3DSUM(B=
17:B29)">$10,141.99</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"2399.77" x:fmla=3D"=3DSUM(C1=
7:C29)">$2,399.77</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"10851.66" x:fmla=3D"=3DSUM(D=
17:D29)">$10,851.66</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"9947.49" x:fmla=3D"=3DSUM(E1=
7:E29)">$9,947.49</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"33340.91" x:fmla=3D"=3DSUM(B=
30:E30)">$33,340.91</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl1517514 style=3D'height:18.0pt'></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl3217514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2217514></td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Net Total</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"-9841.99" x:fmla=3D"=3DB12-B=
30">-$9,841.99</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"18442.56" x:fmla=3D"=3DC12-C=
30">$18,442.56</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"-2376" x:fmla=3D"=3DD12-D30"=
>-$2,376.00</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"1343.31" x:fmla=3D"=3DE12-E3=
0">$1,343.31</td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"7567.88" x:fmla=3D"=3DSUM(B3=
2:E32)">$7,567.88</td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl1517514 style=3D'height:18.0pt'></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2317514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Starting Balanc=
e</td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"9841.99">$9,841.99</td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Net Total</td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"7567.88">$7,567.88</td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
 </tr>
 <tr height=3D24 style=3D'height:18.0pt'>
  <td height=3D24 class=3Dxl2217514 style=3D'height:18.0pt'>Ending Balance<=
/td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl2317514 align=3Dright x:num=3D"17409.87" x:fmla=3D"=3DSUM(C=
34:C35)">$17,409.87</td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
  <td class=3Dxl1517514></td>
 </tr>
 <![if supportMisalignedColumns]>
 <tr height=3D0 style=3D'display:none'>
  <td width=3D152 style=3D'width:114pt'></td>
  <td width=3D119 style=3D'width:89pt'></td>
  <td width=3D122 style=3D'width:92pt'></td>
  <td width=3D107 style=3D'width:80pt'></td>
  <td width=3D117 style=3D'width:88pt'></td>
  <td width=3D110 style=3D'width:83pt'></td>
 </tr>
 <![endif]>
</table>

</div>


<!----------------------------->
<!--END OF OUTPUT FROM EXCEL PUBLISH AS WEB PAGE WIZARD-->
<!----------------------------->
</body>

</html>

